County Profile for Montgomery - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 673,633,323 Total Charges 1,966,660,422
Fixed Assets 1,074,180,386 Contract Allowance 333,903,507
Other Assets 642,254,981 Operating Revenue 1,632,756,915
Total Assets 2,390,068,690 Operating Expenses 1,666,118,975
Current Liabilities 261,676,890 Operating Margin -33,362,060
Long Term Liabilities 1,102,142,812 Other Income 115,887,297
Total Equity 1,026,248,988 Other Expense 990,475
Total Liabilities and Equity 2,390,068,690 Net Profit or Loss 81,534,762

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,973 Revenue per Bed $1,221,209 Revenue per Person $1,632,756,915
Net Margin per Discharge ($326) Net Margin per Bed ($24,953) Net Margin per Person ($33,362,060)
Net Profit per Discharge $798 Net Profit per Bed $60,983 Net Profit per Person $81,534,762
Net Fixed Assets per Discharge $10,509 Net Fixed Assets per Bed $803,426 Net Fixed Assets per Bed $1,074,180,386
Long Term Debt per Discharge $10,782 Long Term Debt per Bed $824,340 Long Term Debt per Person $1,102,142,812
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 78.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 346 Net Fixed Assets 97 Population Estimate 1,151
Total Revenue 131 Long Term Liabilities 65 Total Patient Discharges 65
Net Margin 3,082 Total Patient Beds 115
Net Profit or Loss 198

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 385,781,948 391,171,376 0.9862
31 Intensive Care Unit 76,502,852 82,054,592 0.9323
32 Coronary Care Unit 2,814,198 1,978,429 1.4224
43 Nursery 25,762,196 23,303,931 1.1055
44 Skilled Nursing Care 0 0
50 Operating Room 140,897,157 199,575,801 0.7060
51 Recovery Room 0 0
52 Labor and Delivery Room 29,757,730 42,362,619 0.7025

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 70,337,919 13 Nursing Administration 23,937,155
02,03 Captial Related - Movable Equipment 40,097,438 14 Central Services and Supply 11,978,935
04 Employee Benefits 105,101,456 15 Pharmacy 39,408,098
05 Administrative and General 244,900,121 16 Medical Records and Medical Library 11,956,871
06 Maintenance and Repairs 34,353,384 17 Social Services 17,657,527
07 Operation of Plant 25,511,616 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 27,968,151 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 20,945,458 20,21,22,23 Education Programs 2,760,628
Total General Service Cost Centers 676,914,757

County Profile for Montgomery - 2017